The WACC of Compagnie de Saint Gobain SA (SGO.PA) is 8.1%.
Range | Selected | |
Cost of equity | 7.80% - 11.30% | 9.55% |
Tax rate | 27.10% - 28.80% | 27.95% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.8% - 9.4% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.83 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 11.30% |
Tax rate | 27.10% | 28.80% |
Debt/Equity ratio | 0.32 | 0.32 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.8% | 9.4% |
Selected WACC | 8.1% | |