The WACC of SouthGobi Resources Ltd (SGQ.TO) is 5.3%.
| Range | Selected | |
| Cost of equity | 10.80% - 34.50% | 22.65% |
| Tax rate | 21.60% - 30.20% | 25.90% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.0% - 6.6% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.31 | 4.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 34.50% |
| Tax rate | 21.60% | 30.20% |
| Debt/Equity ratio | 8.04 | 8.04 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.0% | 6.6% |
| Selected WACC | 5.3% | |