SGQ.TO
SouthGobi Resources Ltd
Price:  
0.13 
CAD
Volume:  
10,837.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SGQ.TO WACC - Weighted Average Cost of Capital

The WACC of SouthGobi Resources Ltd (SGQ.TO) is 5.3%.

The Cost of Equity of SouthGobi Resources Ltd (SGQ.TO) is 22.65%.
The Cost of Debt of SouthGobi Resources Ltd (SGQ.TO) is 4.25%.

Range Selected
Cost of equity 10.80% - 34.50% 22.65%
Tax rate 21.60% - 30.20% 25.90%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.0% - 6.6% 5.3%
WACC

SGQ.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.31 4.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 34.50%
Tax rate 21.60% 30.20%
Debt/Equity ratio 8.04 8.04
Cost of debt 4.00% 4.50%
After-tax WACC 4.0% 6.6%
Selected WACC 5.3%