Is SGR.R.TO undervalued or overvalued?

As of 2025-03-16, the Intrinsic Value of Slate Grocery REIT (SGR.R.TO) is 27.16 CAD. This SGR.R.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.42 CAD, the upside of Slate Grocery REIT is 102.40%. This means that SGR.R.TO is undervalued by 102.40%.

The range of the Intrinsic Value is 17.52 - 44.79 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	17.52 - 44.79	27.16	102.4%
DCF (Growth 10y)	32.68 - 72.37	46.74	248.3%
DCF (EBITDA 5y)	31.50 - 42.87	37.32	178.1%
DCF (EBITDA 10y)	49.28 - 71.12	59.82	345.8%
Fair Value	11.58 - 11.58	11.58	-13.69%
P/E	13.57 - 31.57	20.03	49.3%
EV/EBITDA	12.29 - 18.45	15.40	14.8%
EPV	2.09 - 11.21	6.65	-50.4%
DDM - Stable	13.64 - 26.80	20.22	50.7%
DDM - Multi	13.56 - 20.77	16.41	22.3%