The WACC of Slate Grocery REIT (SGR.R.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.50% | 9.20% |
| Tax rate | 25.00% - 27.50% | 26.25% |
| Cost of debt | 4.00% - 7.40% | 5.70% |
| WACC | 5.2% - 7.7% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.95 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.50% |
| Tax rate | 25.00% | 27.50% |
| Debt/Equity ratio | 1.21 | 1.21 |
| Cost of debt | 4.00% | 7.40% |
| After-tax WACC | 5.2% | 7.7% |
| Selected WACC | 6.4% | |