The WACC of Slate Grocery REIT (SGR.UN.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 9.60% - 12.60% | 11.10% |
| Tax rate | 22.10% - 24.40% | 23.25% |
| Cost of debt | 4.50% - 6.80% | 5.65% |
| WACC | 5.6% - 7.7% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.26 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 12.60% |
| Tax rate | 22.10% | 24.40% |
| Debt/Equity ratio | 1.9 | 1.9 |
| Cost of debt | 4.50% | 6.80% |
| After-tax WACC | 5.6% | 7.7% |
| Selected WACC | 6.7% | |