SGR.UN.TO
Slate Grocery REIT
Price:  
14.59 
CAD
Volume:  
71,025.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SGR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Slate Grocery REIT (SGR.UN.TO) is 6.7%.

The Cost of Equity of Slate Grocery REIT (SGR.UN.TO) is 11.10%.
The Cost of Debt of Slate Grocery REIT (SGR.UN.TO) is 5.65%.

Range Selected
Cost of equity 9.60% - 12.60% 11.10%
Tax rate 22.10% - 24.40% 23.25%
Cost of debt 4.50% - 6.80% 5.65%
WACC 5.6% - 7.7% 6.7%
WACC

SGR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.26 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.60%
Tax rate 22.10% 24.40%
Debt/Equity ratio 1.9 1.9
Cost of debt 4.50% 6.80%
After-tax WACC 5.6% 7.7%
Selected WACC 6.7%