The Discounted Cash Flow (DCF) valuation of Surgery Partners Inc (SGRY) is 42.27 USD. With the latest stock price at 20.36 USD, the upside of Surgery Partners Inc based on DCF is 107.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.0% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 27.93 - 69.82 | 42.27 |
| Upside | 37.2% - 242.9% | 107.6% |