SGRY
Surgery Partners Inc
Price:  
20.36 
USD
Volume:  
2,573,415.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SGRY WACC - Weighted Average Cost of Capital

The WACC of Surgery Partners Inc (SGRY) is 8.3%.

The Cost of Equity of Surgery Partners Inc (SGRY) is 10.95%.
The Cost of Debt of Surgery Partners Inc (SGRY) is 7.10%.

Range Selected
Cost of equity 9.50% - 12.40% 10.95%
Tax rate 15.60% - 18.90% 17.25%
Cost of debt 7.00% - 7.20% 7.10%
WACC 7.6% - 9.0% 8.3%
WACC

SGRY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.40%
Tax rate 15.60% 18.90%
Debt/Equity ratio 1.07 1.07
Cost of debt 7.00% 7.20%
After-tax WACC 7.6% 9.0%
Selected WACC 8.3%