The WACC of SGS SA (SGSN.SW) is 5.3%.
| Range | Selected | |
| Cost of equity | 4.60% - 7.20% | 5.90% |
| Tax rate | 27.80% - 29.90% | 28.85% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.2% - 6.3% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.71 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 7.20% |
| Tax rate | 27.80% | 29.90% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.2% | 6.3% |
| Selected WACC | 5.3% | |