SGZ.L
Scotgold Resources Ltd
Price:  
13.00 
GBP
Volume:  
10,036.00
Australia | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SGZ.L WACC - Weighted Average Cost of Capital

The WACC of Scotgold Resources Ltd (SGZ.L) is 5.2%.

The Cost of Equity of Scotgold Resources Ltd (SGZ.L) is 6.50%.
The Cost of Debt of Scotgold Resources Ltd (SGZ.L) is 5.00%.

Range Selected
Cost of equity 5.50% - 7.50% 6.50%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 5.7% 5.2%
WACC

SGZ.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.25 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.50%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1.08 1.08
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 5.7%
Selected WACC 5.2%