Is SHC undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Sotera Health Co (SHC) is 11.93 USD. This SHC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.59 USD, the upside of Sotera Health Co is 2.90%. This means that SHC is undervalued by 2.90%.

The range of the Intrinsic Value is 5.10 - 40.53 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	5.10 - 40.53	11.93	2.9%
DCF (Growth 10y)	6.77 - 44.09	14.06	21.3%
DCF (EBITDA 5y)	15.79 - 25.08	19.52	68.5%
DCF (EBITDA 10y)	14.82 - 28.63	20.31	75.3%
Fair Value	4.47 - 4.47	4.47	-61.40%
P/E	11.07 - 15.12	11.34	-2.1%
EV/EBITDA	10.62 - 31.07	18.56	60.1%
EPV	(0.45) - 4.17	1.86	-84.0%
DDM - Stable	1.43 - 4.14	2.78	-76.0%
DDM - Multi	4.29 - 9.97	6.03	-48.0%