SHC
Sotera Health Co
Price:  
10.48 
USD
Volume:  
858,965.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHC WACC - Weighted Average Cost of Capital

The WACC of Sotera Health Co (SHC) is 9.8%.

The Cost of Equity of Sotera Health Co (SHC) is 10.75%.
The Cost of Debt of Sotera Health Co (SHC) is 13.45%.

Range Selected
Cost of equity 9.10% - 12.40% 10.75%
Tax rate 21.60% - 40.60% 31.10%
Cost of debt 6.00% - 20.90% 13.45%
WACC 7.2% - 12.4% 9.8%
WACC

SHC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.40%
Tax rate 21.60% 40.60%
Debt/Equity ratio 0.78 0.78
Cost of debt 6.00% 20.90%
After-tax WACC 7.2% 12.4%
Selected WACC 9.8%