The WACC of Sotera Health Co (SHC) is 9.8%.
Range | Selected | |
Cost of equity | 9.10% - 12.40% | 10.75% |
Tax rate | 21.60% - 40.60% | 31.10% |
Cost of debt | 6.00% - 20.90% | 13.45% |
WACC | 7.2% - 12.4% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.15 | 1.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.40% |
Tax rate | 21.60% | 40.60% |
Debt/Equity ratio | 0.78 | 0.78 |
Cost of debt | 6.00% | 20.90% |
After-tax WACC | 7.2% | 12.4% |
Selected WACC | 9.8% | |