The WACC of Sotera Health Co (SHC) is 8.6%.
Range | Selected | |
Cost of equity | 7.40% - 10.00% | 8.70% |
Tax rate | 21.60% - 40.60% | 31.10% |
Cost of debt | 5.90% - 20.90% | 13.40% |
WACC | 6.3% - 10.9% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.76 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.00% |
Tax rate | 21.60% | 40.60% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 5.90% | 20.90% |
After-tax WACC | 6.3% | 10.9% |
Selected WACC | 8.6% | |