SHEN
Shenandoah Telecommunications Co
Price:  
13.62 
USD
Volume:  
190,634.00
United States | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHEN WACC - Weighted Average Cost of Capital

The WACC of Shenandoah Telecommunications Co (SHEN) is 5.8%.

The Cost of Equity of Shenandoah Telecommunications Co (SHEN) is 6.05%.
The Cost of Debt of Shenandoah Telecommunications Co (SHEN) is 7.00%.

Range Selected
Cost of equity 5.30% - 6.80% 6.05%
Tax rate 20.10% - 27.20% 23.65%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.4% - 6.3% 5.8%
WACC

SHEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.32 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 6.80%
Tax rate 20.10% 27.20%
Debt/Equity ratio 0.4 0.4
Cost of debt 7.00% 7.00%
After-tax WACC 5.4% 6.3%
Selected WACC 5.8%