The WACC of Shenandoah Telecommunications Co (SHEN) is 8.4%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.50% | 7.10% |
| Tax rate | 20.10% - 27.20% | 23.65% |
| Cost of debt | 16.70% - 16.70% | 16.70% |
| WACC | 7.4% - 9.3% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.4 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.50% |
| Tax rate | 20.10% | 27.20% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 16.70% | 16.70% |
| After-tax WACC | 7.4% | 9.3% |
| Selected WACC | 8.4% | |