SHG.L
Shanta Gold Ltd
Price:  
14.76 
GBP
Volume:  
3,867,610.00
Guernsey | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHG.L WACC - Weighted Average Cost of Capital

The WACC of Shanta Gold Ltd (SHG.L) is 6.9%.

The Cost of Equity of Shanta Gold Ltd (SHG.L) is 7.00%.
The Cost of Debt of Shanta Gold Ltd (SHG.L) is 7.35%.

Range Selected
Cost of equity 6.10% - 7.90% 7.00%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.70% - 10.00% 7.35%
WACC 5.9% - 7.9% 6.9%
WACC

SHG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.36 0.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 7.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.70% 10.00%
After-tax WACC 5.9% 7.9%
Selected WACC 6.9%