The Discounted Cash Flow (DCF) valuation of Shoals Technologies Group Inc (SHLS) is 7.99 USD. With the latest stock price at 4.41 USD, the upside of Shoals Technologies Group Inc based on DCF is 81.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.20 - 11.21 | 7.99 |
| Upside | 40.6% - 154.2% | 81.1% |