The WACC of Shoals Technologies Group Inc (SHLS) is 10.0%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.30% | 10.80% |
| Tax rate | 1.50% - 3.90% | 2.70% |
| Cost of debt | 6.10% - 7.40% | 6.75% |
| WACC | 8.7% - 11.3% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.19 | 1.32 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.30% |
| Tax rate | 1.50% | 3.90% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 6.10% | 7.40% |
| After-tax WACC | 8.7% | 11.3% |
| Selected WACC | 10.0% | |