The WACC of Shoals Technologies Group Inc (SHLS) is 10.0%.
Range | Selected | |
Cost of equity | 9.30% - 12.40% | 10.85% |
Tax rate | 1.50% - 3.90% | 2.70% |
Cost of debt | 6.10% - 7.40% | 6.75% |
WACC | 8.6% - 11.3% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.18 | 1.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 12.40% |
Tax rate | 1.50% | 3.90% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 6.10% | 7.40% |
After-tax WACC | 8.6% | 11.3% |
Selected WACC | 10.0% | |