SHLS
Shoals Technologies Group Inc
Price:  
4.57 
USD
Volume:  
2,771,736.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHLS WACC - Weighted Average Cost of Capital

The WACC of Shoals Technologies Group Inc (SHLS) is 10.0%.

The Cost of Equity of Shoals Technologies Group Inc (SHLS) is 10.85%.
The Cost of Debt of Shoals Technologies Group Inc (SHLS) is 6.75%.

Range Selected
Cost of equity 9.30% - 12.40% 10.85%
Tax rate 1.50% - 3.90% 2.70%
Cost of debt 6.10% - 7.40% 6.75%
WACC 8.6% - 11.3% 10.0%
WACC

SHLS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.40%
Tax rate 1.50% 3.90%
Debt/Equity ratio 0.24 0.24
Cost of debt 6.10% 7.40%
After-tax WACC 8.6% 11.3%
Selected WACC 10.0%