As of 2024-07-27, the Intrinsic Value of Steven Madden Ltd (SHOO) is 53.49 USD. This SHOO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 44.02 USD, the upside of Steven Madden Ltd is %.

The range of the Intrinsic Value is 40.24 - 84.02 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	40.24 - 84.02	53.49	21.5%
DCF (Growth 10y)	43.43 - 84.44	55.92	27.0%
DCF (EBITDA 5y)	33.58 - 45.37	38.99	-11.4%
DCF (EBITDA 10y)	39.63 - 53.07	45.71	3.8%
Fair Value	60.89 - 60.89	60.89	38.32%
P/E	42.92 - 52.31	44.67	1.5%
EV/EBITDA	30.57 - 44.67	37.79	-14.2%
EPV	111.25 - 133.33	122.29	177.8%
DDM - Stable	17.37 - 42.64	30.01	-31.8%
DDM - Multi	21.15 - 39.14	27.34	-37.9%