As of 2024-12-12, the Intrinsic Value of Steven Madden Ltd (SHOO) is 56.08 USD. This SHOO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 44.01 USD, the upside of Steven Madden Ltd is 27.40%.

The range of the Intrinsic Value is 40.11 - 100.12 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	40.11 - 100.12	56.08	27.4%
DCF (Growth 10y)	47.96 - 113.28	65.47	48.8%
DCF (EBITDA 5y)	43.55 - 56.54	49.88	13.3%
DCF (EBITDA 10y)	50.33 - 67.34	58.35	32.6%
Fair Value	59.03 - 59.03	59.03	34.14%
P/E	45.06 - 52.15	47.88	8.8%
EV/EBITDA	33.99 - 51.14	43.24	-1.8%
EPV	108.81 - 142.00	125.41	184.9%
DDM - Stable	15.80 - 46.74	31.27	-28.9%
DDM - Multi	23.34 - 52.46	32.17	-26.9%