SHOO
Steven Madden Ltd
Price:  
37.29 
USD
Volume:  
1,422,613.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHOO WACC - Weighted Average Cost of Capital

The WACC of Steven Madden Ltd (SHOO) is 6.9%.

The Cost of Equity of Steven Madden Ltd (SHOO) is 9.85%.
The Cost of Debt of Steven Madden Ltd (SHOO) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.50% 9.85%
Tax rate 21.50% - 22.30% 21.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.7% 6.9%
WACC

SHOO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.50%
Tax rate 21.50% 22.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%