SHOO
Steven Madden Ltd
Price:  
43.27 
USD
Volume:  
1,310,527.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHOO WACC - Weighted Average Cost of Capital

The WACC of Steven Madden Ltd (SHOO) is 7.4%.

The Cost of Equity of Steven Madden Ltd (SHOO) is 10.85%.
The Cost of Debt of Steven Madden Ltd (SHOO) is 5.00%.

Range Selected
Cost of equity 9.10% - 12.60% 10.85%
Tax rate 22.60% - 23.80% 23.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.2% 7.4%
WACC

SHOO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.60%
Tax rate 22.60% 23.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.2%
Selected WACC 7.4%