SHOO
Steven Madden Ltd
Price:  
43.71 
USD
Volume:  
754,524.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHOO WACC - Weighted Average Cost of Capital

The WACC of Steven Madden Ltd (SHOO) is 7.5%.

The Cost of Equity of Steven Madden Ltd (SHOO) is 11.10%.
The Cost of Debt of Steven Madden Ltd (SHOO) is 5.00%.

Range Selected
Cost of equity 9.60% - 12.60% 11.10%
Tax rate 21.50% - 22.30% 21.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.3% 7.5%
WACC

SHOO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.24 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.60%
Tax rate 21.50% 22.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.3%
Selected WACC 7.5%