SHOO
Steven Madden Ltd
Price:  
44.02 
USD
Volume:  
633,349.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHOO WACC - Weighted Average Cost of Capital

The WACC of Steven Madden Ltd (SHOO) is 7.2%.

The Cost of Equity of Steven Madden Ltd (SHOO) is 10.45%.
The Cost of Debt of Steven Madden Ltd (SHOO) is 5.00%.

Range Selected
Cost of equity 9.10% - 11.80% 10.45%
Tax rate 21.50% - 22.30% 21.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 7.8% 7.2%
WACC

SHOO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.80%
Tax rate 21.50% 22.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 7.8%
Selected WACC 7.2%