SHRC.CN
Sharc International Systems Inc
Price:  
0.16 
CAD
Volume:  
129,610.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHRC.CN WACC - Weighted Average Cost of Capital

The WACC of Sharc International Systems Inc (SHRC.CN) is 6.3%.

The Cost of Equity of Sharc International Systems Inc (SHRC.CN) is 6.25%.
The Cost of Debt of Sharc International Systems Inc (SHRC.CN) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.20% 6.25%
Tax rate 0.40% - 3.20% 1.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 7.2% 6.3%
WACC

SHRC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.42
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.30% 7.20%
Tax rate 0.40% 3.20%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 7.2%
Selected WACC 6.3%