SHV.CN
Seahawk Gold Corp
Price:  
0.41 
CAD
Volume:  
14,050.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHV.CN WACC - Weighted Average Cost of Capital

The WACC of Seahawk Gold Corp (SHV.CN) is 7.4%.

The Cost of Equity of Seahawk Gold Corp (SHV.CN) is 11.15%.
The Cost of Debt of Seahawk Gold Corp (SHV.CN) is 5.00%.

Range Selected
Cost of equity 9.70% - 12.60% 11.15%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.2% 7.4%
WACC

SHV.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.35 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.60%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.2%
Selected WACC 7.4%