The Discounted Cash Flow (DCF) valuation of Shyft Group Inc (SHYF) is 17.04 USD. With the latest stock price at 12.85 USD, the upside of Shyft Group Inc based on DCF is 32.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.9% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.26 - 37.92 | 17.04 |
| Upside | -20.1% - 195.1% | 32.6% |