SHYF
Shyft Group Inc
Price:  
12.83 
USD
Volume:  
253,248.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHYF WACC - Weighted Average Cost of Capital

The WACC of Shyft Group Inc (SHYF) is 9.7%.

The Cost of Equity of Shyft Group Inc (SHYF) is 9.20%.
The Cost of Debt of Shyft Group Inc (SHYF) is 15.85%.

Range Selected
Cost of equity 7.80% - 10.60% 9.20%
Tax rate 19.20% - 21.20% 20.20%
Cost of debt 7.80% - 23.90% 15.85%
WACC 7.6% - 11.9% 9.7%
WACC

SHYF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.60%
Tax rate 19.20% 21.20%
Debt/Equity ratio 0.19 0.19
Cost of debt 7.80% 23.90%
After-tax WACC 7.6% 11.9%
Selected WACC 9.7%