The WACC of Shyft Group Inc (SHYF) is 9.7%.
Range | Selected | |
Cost of equity | 7.80% - 10.60% | 9.20% |
Tax rate | 19.20% - 21.20% | 20.20% |
Cost of debt | 7.80% - 23.90% | 15.85% |
WACC | 7.6% - 11.9% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.60% |
Tax rate | 19.20% | 21.20% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 7.80% | 23.90% |
After-tax WACC | 7.6% | 11.9% |
Selected WACC | 9.7% | |