The WACC of Shyft Group Inc (SHYF) is 12.0%.
| Range | Selected | |
| Cost of equity | 10.40% - 13.50% | 11.95% |
| Tax rate | 19.20% - 22.50% | 20.85% |
| Cost of debt | 9.70% - 20.90% | 15.30% |
| WACC | 9.6% - 14.3% | 12.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.42 | 1.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 13.50% |
| Tax rate | 19.20% | 22.50% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 9.70% | 20.90% |
| After-tax WACC | 9.6% | 14.3% |
| Selected WACC | 12.0% | |