As of 2025-09-17, the Intrinsic Value of Silvergate Capital Corp (SI) is -3.38 USD. This SI valuation is based on the model Peter Lynch Fair Value. With the current market price of 15.70 USD, the upside of Silvergate Capital Corp is -121.55%.
Based on its market price of 15.70 USD and our intrinsic valuation, Silvergate Capital Corp (SI) is overvalued by 121.55%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -3.38 - -3.38 | -3.38 | -121.55% |
| P/E | (548.00) - (577.67) | (570.26) | -3732.2% |
| DDM - Stable | (10.41) - (20.58) | (15.50) | -198.7% |
| DDM - Multi | (0.12) - (0.20) | (0.15) | -101.0% |
| Market Cap (mil) | 317.61 |
| Beta | -7.19 |
| Outstanding shares (mil) | 20.23 |
| Enterprise Value (mil) | 317.61 |
| Market risk premium | 5.00% |
| Cost of Equity | 261.24% |
| Cost of Debt | 5.00% |
| WACC | 6.92% |