The WACC of Silvergate Capital Corp (SI) is 6.9%.
| Range | Selected | |
| Cost of equity | 207.70% - 314.80% | 261.25% |
| Tax rate | 6.60% - 9.70% | 8.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.5% - 7.3% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 40.71 | 51.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 207.70% | 314.80% |
| Tax rate | 6.60% | 9.70% |
| Debt/Equity ratio | 109.06 | 109.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.5% | 7.3% |
| Selected WACC | 6.9% | |