The WACC of Sienna Senior Living Inc (SIA.TO) is 6.8%.
| Range | Selected | |
| Cost of equity | 7.10% - 11.00% | 9.05% |
| Tax rate | 28.00% - 29.30% | 28.65% |
| Cost of debt | 4.00% - 6.80% | 5.40% |
| WACC | 5.3% - 8.4% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.78 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 11.00% |
| Tax rate | 28.00% | 29.30% |
| Debt/Equity ratio | 0.73 | 0.73 |
| Cost of debt | 4.00% | 6.80% |
| After-tax WACC | 5.3% | 8.4% |
| Selected WACC | 6.8% | |