SIA.TO
Sienna Senior Living Inc
Price:  
16.50 
CAD
Volume:  
36,107.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIA.TO WACC - Weighted Average Cost of Capital

The WACC of Sienna Senior Living Inc (SIA.TO) is 6.8%.

The Cost of Equity of Sienna Senior Living Inc (SIA.TO) is 9.05%.
The Cost of Debt of Sienna Senior Living Inc (SIA.TO) is 5.40%.

Range Selected
Cost of equity 7.10% - 11.00% 9.05%
Tax rate 28.00% - 29.30% 28.65%
Cost of debt 4.00% - 6.80% 5.40%
WACC 5.3% - 8.4% 6.8%
WACC

SIA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.78 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.00%
Tax rate 28.00% 29.30%
Debt/Equity ratio 0.73 0.73
Cost of debt 4.00% 6.80%
After-tax WACC 5.3% 8.4%
Selected WACC 6.8%