The WACC of Sienna Senior Living Inc (SIA.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.30% | 8.65% |
| Tax rate | 27.00% - 28.00% | 27.50% |
| Cost of debt | 4.00% - 6.80% | 5.40% |
| WACC | 5.3% - 8.1% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.76 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.30% |
| Tax rate | 27.00% | 28.00% |
| Debt/Equity ratio | 0.7 | 0.7 |
| Cost of debt | 4.00% | 6.80% |
| After-tax WACC | 5.3% | 8.1% |
| Selected WACC | 6.7% | |