SIGC.L
Sherborne Investors (Guernsey) C Ltd
Price:  
52.75 
GBP
Volume:  
827.00
Guernsey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIGC.L WACC - Weighted Average Cost of Capital

The WACC of Sherborne Investors (Guernsey) C Ltd (SIGC.L) is 8.2%.

The Cost of Equity of Sherborne Investors (Guernsey) C Ltd (SIGC.L) is 12.25%.
The Cost of Debt of Sherborne Investors (Guernsey) C Ltd (SIGC.L) is 5.00%.

Range Selected
Cost of equity 10.50% - 14.00% 12.25%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.0% 8.2%
WACC

SIGC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.09 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 14.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.0%
Selected WACC 8.2%