The Discounted Cash Flow (DCF) valuation of Silk Road Medical Inc (SILK) is (39.53) USD. With the latest stock price at 27.49 USD, the upside of Silk Road Medical Inc based on DCF is -243.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.8% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (100.60) - (25.53) | (39.53) |
| Upside | -465.9% - -192.9% | -243.8% |