SILK
Silk Road Medical Inc
Price:  
27.49 
USD
Volume:  
2,308,974.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SILK WACC - Weighted Average Cost of Capital

The WACC of Silk Road Medical Inc (SILK) is 8.2%.

The Cost of Equity of Silk Road Medical Inc (SILK) is 8.30%.
The Cost of Debt of Silk Road Medical Inc (SILK) is 8.25%.

Range Selected
Cost of equity 6.60% - 10.00% 8.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 9.50% 8.25%
WACC 6.6% - 9.8% 8.2%
WACC

SILK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.07 0.07
Cost of debt 7.00% 9.50%
After-tax WACC 6.6% 9.8%
Selected WACC 8.2%