The WACC of Silk Road Medical Inc (SILK) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.60% | 7.85% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 9.50% | 8.25% |
| WACC | 6.0% - 9.5% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.48 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.60% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 7.00% | 9.50% |
| After-tax WACC | 6.0% | 9.5% |
| Selected WACC | 7.7% | |