SINCH.ST
Sinch AB (publ)
Price:  
21.39 
SEK
Volume:  
3,104,600.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SINCH.ST WACC - Weighted Average Cost of Capital

The WACC of Sinch AB (publ) (SINCH.ST) is 5.8%.

The Cost of Equity of Sinch AB (publ) (SINCH.ST) is 6.70%.
The Cost of Debt of Sinch AB (publ) (SINCH.ST) is 5.00%.

Range Selected
Cost of equity 4.90% - 8.50% 6.70%
Tax rate 20.60% - 23.30% 21.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 6.9% 5.8%
WACC

SINCH.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.37 0.74
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.90% 8.50%
Tax rate 20.60% 23.30%
Debt/Equity ratio 0.5 0.5
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 6.9%
Selected WACC 5.8%