The WACC of SinterCast AB (SINT.ST) is 6.5%.
Range | Selected | |
Cost of equity | 5.30% - 7.60% | 6.45% |
Tax rate | 6.10% - 11.10% | 8.60% |
Cost of debt | 4.00% - 12.40% | 8.20% |
WACC | 5.3% - 7.6% | 6.5% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.54 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.30% | 7.60% |
Tax rate | 6.10% | 11.10% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 12.40% |
After-tax WACC | 5.3% | 7.6% |
Selected WACC | 6.5% | |