SINT.ST
SinterCast AB
Price:  
109.00 
SEK
Volume:  
1,985.00
Sweden | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SINT.ST WACC - Weighted Average Cost of Capital

The WACC of SinterCast AB (SINT.ST) is 6.5%.

The Cost of Equity of SinterCast AB (SINT.ST) is 6.45%.
The Cost of Debt of SinterCast AB (SINT.ST) is 8.20%.

Range Selected
Cost of equity 5.30% - 7.60% 6.45%
Tax rate 6.10% - 11.10% 8.60%
Cost of debt 4.00% - 12.40% 8.20%
WACC 5.3% - 7.6% 6.5%
WACC

SINT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.60%
Tax rate 6.10% 11.10%
Debt/Equity ratio 0 0
Cost of debt 4.00% 12.40%
After-tax WACC 5.3% 7.6%
Selected WACC 6.5%