SINT.ST
SinterCast AB
Price:  
109.50 
SEK
Volume:  
3,642.00
Sweden | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SINT.ST WACC - Weighted Average Cost of Capital

The WACC of SinterCast AB (SINT.ST) is 6.3%.

The Cost of Equity of SinterCast AB (SINT.ST) is 6.25%.
The Cost of Debt of SinterCast AB (SINT.ST) is 8.20%.

Range Selected
Cost of equity 5.10% - 7.40% 6.25%
Tax rate 6.10% - 11.10% 8.60%
Cost of debt 4.00% - 12.40% 8.20%
WACC 5.1% - 7.4% 6.3%
WACC

SINT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.51 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.40%
Tax rate 6.10% 11.10%
Debt/Equity ratio 0 0
Cost of debt 4.00% 12.40%
After-tax WACC 5.1% 7.4%
Selected WACC 6.3%