The WACC of Sire Bioscience Inc (SIRE.CN) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.90% | 7.10% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 8.5% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.31 | 0.71 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.30% | 8.90% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 8.5% |
| Selected WACC | 6.8% | |