The WACC of First Sensor AG (SIS.DE) is 6.1%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.10% | 6.00% |
| Tax rate | 5.90% - 6.50% | 6.20% |
| Cost of debt | 4.00% - 22.80% | 13.40% |
| WACC | 4.9% - 7.4% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 2.8% | 3.3% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 7.10% |
| Tax rate | 5.90% | 6.50% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 22.80% |
| After-tax WACC | 4.9% | 7.4% |
| Selected WACC | 6.1% | |