SIS.TO
Savaria Corp
Price:  
17.84 
CAD
Volume:  
50,788.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIS.TO DCF Valuation - Growth Exit 5Y

28.7%
Upside

The Discounted Cash Flow (DCF) valuation of Savaria Corp (SIS.TO) is 22.97 CAD. With the latest stock price at 17.84 CAD, the upside of Savaria Corp based on DCF is 28.7%.

Range Selected
WACC / Discount Rate 7.2% - 9.6% 8.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 14.63 - 47.85 22.97
Upside -18.0% - 168.2% 28.7%
17.84 CAD
Stock Price
22.97 CAD
Fair Price