The Discounted Cash Flow (DCF) valuation of Savaria Corp (SIS.TO) is 23.68 CAD. With the latest stock price at 20.25 CAD, the upside of Savaria Corp based on DCF is 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.0% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.92 - 61.63 | 23.68 |
| Upside | -31.3% - 204.4% | 16.9% |