The WACC of Savaria Corp (SIS.TO) is 8.9%.
Range | Selected | |
Cost of equity | 8.70% - 11.10% | 9.90% |
Tax rate | 24.40% - 25.10% | 24.75% |
Cost of debt | 5.50% - 9.20% | 7.35% |
WACC | 7.6% - 10.2% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.07 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.10% |
Tax rate | 24.40% | 25.10% |
Debt/Equity ratio | 0.31 | 0.31 |
Cost of debt | 5.50% | 9.20% |
After-tax WACC | 7.6% | 10.2% |
Selected WACC | 8.9% | |