The WACC of Savaria Corp (SIS.TO) is 7.8%.
Range | Selected | |
Cost of equity | 7.00% - 10.10% | 8.55% |
Tax rate | 24.40% - 25.10% | 24.75% |
Cost of debt | 4.20% - 9.20% | 6.70% |
WACC | 6.2% - 9.4% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.76 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 10.10% |
Tax rate | 24.40% | 25.10% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 4.20% | 9.20% |
After-tax WACC | 6.2% | 9.4% |
Selected WACC | 7.8% | |