The WACC of Savaria Corp (SIS.TO) is 8.3%.
Range | Selected | |
Cost of equity | 7.80% - 10.50% | 9.15% |
Tax rate | 24.40% - 25.10% | 24.75% |
Cost of debt | 4.40% - 9.20% | 6.80% |
WACC | 6.8% - 9.7% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.92 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.50% |
Tax rate | 24.40% | 25.10% |
Debt/Equity ratio | 0.29 | 0.29 |
Cost of debt | 4.40% | 9.20% |
After-tax WACC | 6.8% | 9.7% |
Selected WACC | 8.3% | |