The WACC of Savaria Corp (SIS.TO) is 9.1%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.70% | 10.35% |
| Tax rate | 24.40% - 25.10% | 24.75% |
| Cost of debt | 4.20% - 9.20% | 6.70% |
| WACC | 7.6% - 10.6% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.15 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.70% |
| Tax rate | 24.40% | 25.10% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.20% | 9.20% |
| After-tax WACC | 7.6% | 10.6% |
| Selected WACC | 9.1% | |