SITC
Site Centers Corp
Price:  
12.76 
USD
Volume:  
1,608,772.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SITC Intrinsic Value

529.90 %
Upside

What is the intrinsic value of SITC?

As of 2025-06-24, the Intrinsic Value of Site Centers Corp (SITC) is 80.38 USD. This SITC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.76 USD, the upside of Site Centers Corp is 529.90%.

The range of the Intrinsic Value is 67.90 - 99.18 USD

Is SITC undervalued or overvalued?

Based on its market price of 12.76 USD and our intrinsic valuation, Site Centers Corp (SITC) is undervalued by 529.90%.

12.76 USD
Stock Price
80.38 USD
Intrinsic Value
Intrinsic Value Details

SITC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 67.90 - 99.18 80.38 529.9%
DCF (Growth 10y) 67.48 - 94.92 78.50 515.2%
DCF (EBITDA 5y) 95.56 - 111.13 105.75 728.7%
DCF (EBITDA 10y) 87.33 - 105.53 97.82 666.6%
Fair Value 255.01 - 255.01 255.01 1,898.51%
P/E 90.72 - 334.78 215.40 1588.1%
EV/EBITDA 126.36 - 208.32 168.57 1221.1%
EPV 40.58 - 53.13 46.86 267.2%
DDM - Stable 71.64 - 137.54 104.59 719.7%
DDM - Multi 34.41 - 52.45 41.64 226.3%

SITC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 669.13
Beta 0.59
Outstanding shares (mil) 52.44
Enterprise Value (mil) 912.62
Market risk premium 4.60%
Cost of Equity 8.82%
Cost of Debt 4.40%
WACC 7.42%