As of 2024-12-15, the Intrinsic Value of Site Centers Corp (SITC) is 80.33 USD. This SITC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.61 USD, the upside of Site Centers Corp is 414.60%.

The range of the Intrinsic Value is 70.41 - 95.34 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	70.41 - 95.34	80.33	414.6%
DCF (Growth 10y)	62.70 - 80.40	69.79	347.1%
DCF (EBITDA 5y)	95.48 - 116.76	110.35	606.9%
DCF (EBITDA 10y)	81.78 - 100.77	93.73	500.4%
Fair Value	338.79 - 338.79	338.79	2,070.36%
P/E	39.77 - 429.32	193.57	1140.1%
EV/EBITDA	148.81 - 349.97	247.60	1486.2%
EPV	82.60 - 100.96	91.78	488.0%
DDM - Stable	65.82 - 131.07	98.44	530.6%
DDM - Multi	12.39 - 19.51	15.17	-2.8%