The WACC of Site Centers Corp (SITC) is 7.0%.
Range | Selected | |
Cost of equity | 10.40% - 14.20% | 12.30% |
Tax rate | 0.70% - 0.90% | 0.80% |
Cost of debt | 4.10% - 4.60% | 4.35% |
WACC | 6.2% - 7.7% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.42 | 1.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.40% | 14.20% |
Tax rate | 0.70% | 0.90% |
Debt/Equity ratio | 2.02 | 2.02 |
Cost of debt | 4.10% | 4.60% |
After-tax WACC | 6.2% | 7.7% |
Selected WACC | 7.0% | |