The WACC of Sivers Semiconductors AB (SIVE.ST) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.30% - 6.70% | 6.00% |
| Tax rate | 7.80% - 11.50% | 9.65% |
| Cost of debt | 7.00% - 14.00% | 10.50% |
| WACC | 5.4% - 7.1% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.35 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.30% | 6.70% |
| Tax rate | 7.80% | 11.50% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 7.00% | 14.00% |
| After-tax WACC | 5.4% | 7.1% |
| Selected WACC | 6.3% | |