SIX.CN
Hydro66 Holdings Corp
Price:  
0.04 
CAD
Volume:  
2,005.00
Canada | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIX.CN WACC - Weighted Average Cost of Capital

The WACC of Hydro66 Holdings Corp (SIX.CN) is 5.9%.

The Cost of Equity of Hydro66 Holdings Corp (SIX.CN) is 8.50%.
The Cost of Debt of Hydro66 Holdings Corp (SIX.CN) is 5.00%.

Range Selected
Cost of equity 6.80% - 10.20% 8.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.7% 5.9%
WACC

SIX.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.18 1.18
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.7%
Selected WACC 5.9%