Peter Lynch's formula is:
SIX Fair Value
= Earnings Growth Rate x TTM EPS
SIX Fair Value
= 5.00 x 0.90
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2022-01-02 |
2023-01-01 |
5Y Avg |
|
| Net income |
276.00 |
179.10 |
-423.40 |
129.90 |
108.90 |
54.10 |
| YoY growth |
0.80% |
-35.11% |
-336.40% |
130.68% |
-16.17% |
-51.24% |