The WACC of Six Flags Entertainment Corp (SIX) is 7.6%.
Range | Selected | |
Cost of equity | 6.90% - 11.20% | 9.05% |
Tax rate | 23.00% - 24.80% | 23.90% |
Cost of debt | 5.60% - 9.90% | 7.75% |
WACC | 5.7% - 9.4% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 11.20% |
Tax rate | 23.00% | 24.80% |
Debt/Equity ratio | 0.88 | 0.88 |
Cost of debt | 5.60% | 9.90% |
After-tax WACC | 5.7% | 9.4% |
Selected WACC | 7.6% | |