SIX
Six Flags Entertainment Corp
Price:  
32.00 
USD
Volume:  
16,632,581.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIX WACC - Weighted Average Cost of Capital

The WACC of Six Flags Entertainment Corp (SIX) is 7.9%.

The Cost of Equity of Six Flags Entertainment Corp (SIX) is 9.90%.
The Cost of Debt of Six Flags Entertainment Corp (SIX) is 7.35%.

Range Selected
Cost of equity 8.10% - 11.70% 9.90%
Tax rate 23.00% - 24.80% 23.90%
Cost of debt 5.60% - 9.10% 7.35%
WACC 6.3% - 9.4% 7.9%
WACC

SIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.70%
Tax rate 23.00% 24.80%
Debt/Equity ratio 0.88 0.88
Cost of debt 5.60% 9.10%
After-tax WACC 6.3% 9.4%
Selected WACC 7.9%