The WACC of Six Flags Entertainment Corp (SIX) is 7.6%.
Range | Selected | |
Cost of equity | 7.30% - 11.40% | 9.35% |
Tax rate | 23.00% - 24.80% | 23.90% |
Cost of debt | 5.60% - 9.10% | 7.35% |
WACC | 5.9% - 9.2% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 11.40% |
Tax rate | 23.00% | 24.80% |
Debt/Equity ratio | 0.88 | 0.88 |
Cost of debt | 5.60% | 9.10% |
After-tax WACC | 5.9% | 9.2% |
Selected WACC | 7.6% | |