SIX
Six Flags Entertainment Corp
Price:  
32.00 
USD
Volume:  
16,632,581.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIX WACC - Weighted Average Cost of Capital

The WACC of Six Flags Entertainment Corp (SIX) is 7.6%.

The Cost of Equity of Six Flags Entertainment Corp (SIX) is 9.05%.
The Cost of Debt of Six Flags Entertainment Corp (SIX) is 7.75%.

Range Selected
Cost of equity 6.90% - 11.20% 9.05%
Tax rate 23.00% - 24.80% 23.90%
Cost of debt 5.60% - 9.90% 7.75%
WACC 5.7% - 9.4% 7.6%
WACC

SIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 11.20%
Tax rate 23.00% 24.80%
Debt/Equity ratio 0.88 0.88
Cost of debt 5.60% 9.90%
After-tax WACC 5.7% 9.4%
Selected WACC 7.6%