SIX
Six Flags Entertainment Corp
Price:  
28.91 
USD
Volume:  
1,606,033.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIX WACC - Weighted Average Cost of Capital

The WACC of Six Flags Entertainment Corp (SIX) is 6.9%.

The Cost of Equity of Six Flags Entertainment Corp (SIX) is 7.90%.
The Cost of Debt of Six Flags Entertainment Corp (SIX) is 7.75%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 23.00% - 24.80% 23.90%
Cost of debt 5.60% - 9.90% 7.75%
WACC 5.4% - 8.3% 6.9%
WACC

SIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 23.00% 24.80%
Debt/Equity ratio 1.06 1.06
Cost of debt 5.60% 9.90%
After-tax WACC 5.4% 8.3%
Selected WACC 6.9%