SIX
Six Flags Entertainment Corp
Price:  
24.60 
USD
Volume:  
1,162,975.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIX WACC - Weighted Average Cost of Capital

The WACC of Six Flags Entertainment Corp (SIX) is 7.4%.

The Cost of Equity of Six Flags Entertainment Corp (SIX) is 10.40%.
The Cost of Debt of Six Flags Entertainment Corp (SIX) is 6.45%.

Range Selected
Cost of equity 8.30% - 12.50% 10.40%
Tax rate 23.40% - 24.80% 24.10%
Cost of debt 5.20% - 7.70% 6.45%
WACC 6.0% - 8.9% 7.4%
WACC

SIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 12.50%
Tax rate 23.40% 24.80%
Debt/Equity ratio 1.18 1.18
Cost of debt 5.20% 7.70%
After-tax WACC 6.0% 8.9%
Selected WACC 7.4%