SIX
Six Flags Entertainment Corp
Price:  
32.00 
USD
Volume:  
16,632,600.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SIX WACC - Weighted Average Cost of Capital

The WACC of Six Flags Entertainment Corp (SIX) is 8.1%.

The Cost of Equity of Six Flags Entertainment Corp (SIX) is 10.30%.
The Cost of Debt of Six Flags Entertainment Corp (SIX) is 7.35%.

Range Selected
Cost of equity 8.50% - 12.10% 10.30%
Tax rate 23.00% - 24.80% 23.90%
Cost of debt 5.60% - 9.10% 7.35%
WACC 6.5% - 9.7% 8.1%
WACC

SIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.10%
Tax rate 23.00% 24.80%
Debt/Equity ratio 0.88 0.88
Cost of debt 5.60% 9.10%
After-tax WACC 6.5% 9.7%
Selected WACC 8.1%