As of 2023-12-11, the Intrinsic Value of Six Flags Entertainment Corp (SIX) is 25.68 USD. This SIX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.48 USD, the upside of Six Flags Entertainment Corp is 0.80%.

The range of the Intrinsic Value is 15.57 - 42.89 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	15.57 - 42.89	25.68	0.8%
DCF (Growth 10y)	21.57 - 51.22	32.60	27.9%
DCF (EBITDA 5y)	27.82 - 36.41	30.79	20.8%
DCF (EBITDA 10y)	29.97 - 44.19	35.65	39.9%
Fair Value	4.48 - 4.48	4.48	-82.43%
P/E	12.23 - 34.84	20.36	-20.1%
EV/EBITDA	18.74 - 45.51	25.83	1.4%
EPV	50.95 - 85.15	68.05	167.1%
DDM - Stable	4.73 - 9.65	7.19	-71.8%
DDM - Multi	11.92 - 19.82	14.96	-41.3%