The WACC of 600 Group PLC (SIXH.L) is 6.4%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.30% | 9.00% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 7.00% - 7.10% | 7.05% |
| WACC | 6.1% - 6.6% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.61 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.30% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 4.13 | 4.13 |
| Cost of debt | 7.00% | 7.10% |
| After-tax WACC | 6.1% | 6.6% |
| Selected WACC | 6.4% | |