The Discounted Cash Flow (DCF) valuation of Stella-Jones Inc (SJ.TO) is 100.65 CAD. With the latest stock price at 92.66 CAD, the upside of Stella-Jones Inc based on DCF is 8.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.1% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 56.31 - 257.83 | 100.65 |
| Upside | -39.2% - 178.3% | 8.6% |