The Discounted Cash Flow (DCF) valuation of Stella-Jones Inc (SJ.TO) is 116.77 CAD. With the latest stock price at 95.56 CAD, the upside of Stella-Jones Inc based on DCF is 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.38 - 252.78 | 116.77 |
| Upside | -25.3% - 164.5% | 22.2% |