The Discounted Cash Flow (DCF) valuation of Stella-Jones Inc (SJ.TO) is 92.87 CAD. With the latest stock price at 72.33 CAD, the upside of Stella-Jones Inc based on DCF is 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 59.79 - 170.49 | 92.87 |
| Upside | -17.3% - 135.7% | 28.4% |