The WACC of Stella-Jones Inc (SJ.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.50% - 10.50% | 8.50% |
| Tax rate | 25.20% - 25.60% | 25.40% |
| Cost of debt | 4.10% - 4.50% | 4.30% |
| WACC | 5.7% - 8.8% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.65 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 10.50% |
| Tax rate | 25.20% | 25.60% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.10% | 4.50% |
| After-tax WACC | 5.7% | 8.8% |
| Selected WACC | 7.2% | |