The WACC of Stella-Jones Inc (SJ.TO) is 7.5%.
Range | Selected | |
Cost of equity | 6.90% - 10.80% | 8.85% |
Tax rate | 25.20% - 25.60% | 25.40% |
Cost of debt | 4.10% - 4.50% | 4.30% |
WACC | 6.0% - 9.1% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.73 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.80% |
Tax rate | 25.20% | 25.60% |
Debt/Equity ratio | 0.31 | 0.31 |
Cost of debt | 4.10% | 4.50% |
After-tax WACC | 6.0% | 9.1% |
Selected WACC | 7.5% | |