SJ.TO
Stella-Jones Inc
Price:  
90.00 
CAD
Volume:  
41,066.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SJ.TO WACC - Weighted Average Cost of Capital

The WACC of Stella-Jones Inc (SJ.TO) is 7.0%.

The Cost of Equity of Stella-Jones Inc (SJ.TO) is 7.80%.
The Cost of Debt of Stella-Jones Inc (SJ.TO) is 4.85%.

Range Selected
Cost of equity 6.50% - 9.10% 7.80%
Tax rate 25.20% - 25.60% 25.40%
Cost of debt 4.60% - 5.10% 4.85%
WACC 5.9% - 8.1% 7.0%
WACC

SJ.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.63 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.10%
Tax rate 25.20% 25.60%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.60% 5.10%
After-tax WACC 5.9% 8.1%
Selected WACC 7.0%