The WACC of Stella-Jones Inc (SJ.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.00% | 7.80% |
| Tax rate | 25.20% - 25.60% | 25.40% |
| Cost of debt | 4.60% - 5.10% | 4.85% |
| WACC | 6.0% - 8.1% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.65 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.00% |
| Tax rate | 25.20% | 25.60% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.60% | 5.10% |
| After-tax WACC | 6.0% | 8.1% |
| Selected WACC | 7.1% | |