The WACC of Stella-Jones Inc (SJ.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.60% | 8.15% |
| Tax rate | 25.20% - 25.60% | 25.40% |
| Cost of debt | 4.10% - 4.50% | 4.30% |
| WACC | 5.6% - 7.7% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.7 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.60% |
| Tax rate | 25.20% | 25.60% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.10% | 4.50% |
| After-tax WACC | 5.6% | 7.7% |
| Selected WACC | 6.7% | |