SJ.TO
Stella-Jones Inc
Price:  
70.22 
CAD
Volume:  
41,066.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SJ.TO WACC - Weighted Average Cost of Capital

The WACC of Stella-Jones Inc (SJ.TO) is 6.7%.

The Cost of Equity of Stella-Jones Inc (SJ.TO) is 8.15%.
The Cost of Debt of Stella-Jones Inc (SJ.TO) is 4.30%.

Range Selected
Cost of equity 6.70% - 9.60% 8.15%
Tax rate 25.20% - 25.60% 25.40%
Cost of debt 4.10% - 4.50% 4.30%
WACC 5.6% - 7.7% 6.7%
WACC

SJ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.7 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.60%
Tax rate 25.20% 25.60%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.10% 4.50%
After-tax WACC 5.6% 7.7%
Selected WACC 6.7%