The WACC of Stella-Jones Inc (SJ.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.90% | 8.45% |
| Tax rate | 25.20% - 25.60% | 25.40% |
| Cost of debt | 4.10% - 4.50% | 4.30% |
| WACC | 5.9% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.76 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.90% |
| Tax rate | 25.20% | 25.60% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.10% | 4.50% |
| After-tax WACC | 5.9% | 8.0% |
| Selected WACC | 6.9% | |