As of 2024-12-14, the Intrinsic Value of Schroder Japan Growth Fund PLC (SJG.L) is 96.75 GBP. This SJG.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 254.00 GBP, the upside of Schroder Japan Growth Fund PLC is -61.90%.

The range of the Intrinsic Value is 56.39 - 229.56 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	56.39 - 229.56	96.75	-61.9%
DCF (Growth 10y)	57.20 - 208.32	92.77	-63.5%
DCF (EBITDA 5y)	37.58 - 47.43	40.95	-83.9%
DCF (EBITDA 10y)	50.74 - 63.34	55.54	-78.1%
Fair Value	0.13 - 0.13	0.13	-99.95%
P/E	60.67 - 82.64	76.90	-69.7%
EV/EBITDA	22.44 - 139.66	70.73	-72.2%
EPV	52.34 - 80.31	66.33	-73.9%
DDM - Stable	226.35 - 862.11	544.23	114.3%
DDM - Multi	57.57 - 168.53	85.59	-66.3%