The WACC of Schroder Japan Growth Fund PLC (SJG.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.10% | 8.75% |
| Tax rate | 2.10% - 2.60% | 2.35% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.9% - 9.3% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.84 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.10% |
| Tax rate | 2.10% | 2.60% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.9% | 9.3% |
| Selected WACC | 8.1% | |