SJI
South Jersey Industries Inc
Price:  
36.09 
USD
Volume:  
18,587,300.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SJI Intrinsic Value

%
Upside

As of 2024-05-20, the Intrinsic Value of South Jersey Industries Inc (SJI) is 0.00 USD. This SJI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 36.09 USD, the upside of South Jersey Industries Inc is %.

The range of the Intrinsic Value is - USD

36.09 USD
Stock Price
0.00 USD
Intrinsic Value
Intrinsic Value Details

SJI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) - 0.00 -100.0%
DCF (Growth 10y) - 0.00 -100.0%
DCF (EBITDA 5y) - (1,234.50) -123450.0%
DCF (EBITDA 10y) - (1,234.50) -123450.0%
Fair Value 31.59 - 31.59 31.59 -12.47%
P/E 20.93 - 31.66 25.09 -30.5%
EV/EBITDA (30.61) - 18.12 (10.67) -129.6%
EPV - 0.00 -100.0%
DDM - Stable 17.60 - 69.80 43.70 21.1%
DDM - Multi 44.50 - 128.11 65.01 80.1%

SJI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,419.76
Beta 0.62
Outstanding shares (mil) 122.46
Enterprise Value (mil) 8,168.03
Market risk premium 4.60%
Cost of Equity 7.20%
Cost of Debt 4.71%
WACC 5.66%