The WACC of South Jersey Industries Inc (SJI) is 5.3%.
Range | Selected | |
Cost of equity | 5.80% - 7.60% | 6.70% |
Tax rate | 17.80% - 21.80% | 19.80% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 4.7% - 6.0% | 5.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.42 | 0.49 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 7.60% |
Tax rate | 17.80% | 21.80% |
Debt/Equity ratio | 0.81 | 0.81 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 4.7% | 6.0% |
Selected WACC | 5.3% | |