SJI
South Jersey Industries Inc
Price:  
36.09 
USD
Volume:  
18,587,300.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SJI WACC - Weighted Average Cost of Capital

The WACC of South Jersey Industries Inc (SJI) is 5.6%.

The Cost of Equity of South Jersey Industries Inc (SJI) is 7.05%.
The Cost of Debt of South Jersey Industries Inc (SJI) is 4.70%.

Range Selected
Cost of equity 6.20% - 7.90% 7.05%
Tax rate 17.80% - 21.80% 19.80%
Cost of debt 4.00% - 5.40% 4.70%
WACC 4.9% - 6.2% 5.6%
WACC

SJI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 7.90%
Tax rate 17.80% 21.80%
Debt/Equity ratio 0.81 0.81
Cost of debt 4.00% 5.40%
After-tax WACC 4.9% 6.2%
Selected WACC 5.6%