The WACC of South Jersey Industries Inc (SJI) is 5.5%.
Range | Selected | |
Cost of equity | 6.20% - 7.80% | 7.00% |
Tax rate | 17.80% - 21.80% | 19.80% |
Cost of debt | 4.00% - 5.40% | 4.70% |
WACC | 4.9% - 6.2% | 5.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.5 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 7.80% |
Tax rate | 17.80% | 21.80% |
Debt/Equity ratio | 0.81 | 0.81 |
Cost of debt | 4.00% | 5.40% |
After-tax WACC | 4.9% | 6.2% |
Selected WACC | 5.5% | |