SJI
South Jersey Industries Inc
Price:  
36.09 
USD
Volume:  
18,587,300.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SJI WACC - Weighted Average Cost of Capital

The WACC of South Jersey Industries Inc (SJI) is 5.1%.

The Cost of Equity of South Jersey Industries Inc (SJI) is 6.25%.
The Cost of Debt of South Jersey Industries Inc (SJI) is 4.55%.

Range Selected
Cost of equity 5.50% - 7.00% 6.25%
Tax rate 17.80% - 21.80% 19.80%
Cost of debt 4.00% - 5.10% 4.55%
WACC 4.5% - 5.6% 5.1%
WACC

SJI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.00%
Tax rate 17.80% 21.80%
Debt/Equity ratio 0.81 0.81
Cost of debt 4.00% 5.10%
After-tax WACC 4.5% 5.6%
Selected WACC 5.1%