SK.PA
SEB SA
Price:  
94.90 
EUR
Volume:  
45,092.00
France | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SK.PA WACC - Weighted Average Cost of Capital

The WACC of SEB SA (SK.PA) is 6.7%.

The Cost of Equity of SEB SA (SK.PA) is 9.00%.
The Cost of Debt of SEB SA (SK.PA) is 4.25%.

Range Selected
Cost of equity 7.40% - 10.60% 9.00%
Tax rate 21.60% - 22.60% 22.10%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.7% - 7.8% 6.7%
WACC

SK.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.76 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.60%
Tax rate 21.60% 22.60%
Debt/Equity ratio 0.66 0.66
Cost of debt 4.00% 4.50%
After-tax WACC 5.7% 7.8%
Selected WACC 6.7%