The WACC of SEB SA (SK.PA) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.60% | 9.00% |
| Tax rate | 21.60% - 22.60% | 22.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.7% - 7.8% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.76 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.60% |
| Tax rate | 21.60% | 22.60% |
| Debt/Equity ratio | 0.66 | 0.66 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.7% | 7.8% |
| Selected WACC | 6.7% | |