As of 2024-12-12, the Intrinsic Value of Cassiopea SpA (SKIN.SW) is
-5.49 CHF. This SKIN.SW valuation is based on the model Peter Lynch Fair Value.
With the current market price of 35.70 CHF, the upside of Cassiopea SpA is
-115.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-5.49 CHF
Intrinsic Value
SKIN.SW Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-5.49 - -5.49 |
-5.49 |
-115.39% |
| P/E |
(26.06) - (42.20) |
(35.23) |
-198.7% |
| DDM - Stable |
(34.37) - 503.20 |
234.41 |
556.6% |
| DDM - Multi |
(17.56) - 203.08 |
(38.79) |
-208.7% |
SKIN.SW Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
383.77 |
| Beta |
1.41 |
| Outstanding shares (mil) |
10.75 |
| Enterprise Value (mil) |
387.89 |
| Market risk premium |
4.74% |
| Cost of Equity |
5.99% |
| Cost of Debt |
5.00% |
| WACC |
5.99% |