SKIN.SW
Cassiopea SpA
Price:  
35.70 
CHF
Volume:  
2,756.00
Italy | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SKIN.SW WACC - Weighted Average Cost of Capital

The WACC of Cassiopea SpA (SKIN.SW) is 6.0%.

The Cost of Equity of Cassiopea SpA (SKIN.SW) is 6.00%.
The Cost of Debt of Cassiopea SpA (SKIN.SW) is 5.00%.

Range Selected
Cost of equity 4.60% - 7.40% 6.00%
Tax rate 16.60% - 17.90% 17.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 7.4% 6.0%
WACC

SKIN.SW WACC calculation

Category Low High
Long-term bond rate 1.6% 2.1%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.63 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 7.40%
Tax rate 16.60% 17.90%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 7.4%
Selected WACC 6.0%